County Profile for Allamakee - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,440,767 Total Charges 22,470,084
Fixed Assets 6,179,244 Contract Allowance 6,990,990
Other Assets 2,629,345 Operating Revenue 15,479,094
Total Assets 12,249,356 Operating Expenses 15,175,599
Current Liabilities 1,344,400 Operating Margin 303,495
Long Term Liabilities 1,493,542 Other Income 461,709
Total Equity 9,411,414 Other Expense 0
Total Liabilities and Equity 12,249,356 Net Profit or Loss 765,204

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,767 Revenue per Bed $595,350 Revenue per Person $15,479,094
Net Margin per Discharge $721 Net Margin per Bed $11,673 Net Margin per Person $303,495
Net Profit per Discharge $1,818 Net Profit per Bed $29,431 Net Profit per Person $765,204
Net Fixed Assets per Discharge $14,678 Net Fixed Assets per Bed $237,663 Net Fixed Assets per Bed $6,179,244
Long Term Debt per Discharge $3,548 Long Term Debt per Bed $57,444 Long Term Debt per Person $1,493,542
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,104 Net Fixed Assets 1,975 Population Estimate 1,151
Total Revenue 1,988 Long Term Liabilities 1,804 Total Patient Discharges 2,071
Net Margin 876 Total Patient Beds 1,711
Net Profit or Loss 1,452

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,569,779 1,769,880 2.0170
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 66,667 163,680 0.4073
44 Skilled Nursing Care 0 0
50 Operating Room 883,820 1,360,644 0.6496
51 Recovery Room 0 0
52 Labor and Delivery Room 128,218 187,900 0.6824

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 402,857 13 Nursing Administration 137,544
02,03 Captial Related - Movable Equipment 302,693 14 Central Services and Supply 0
04 Employee Benefits 2,124,755 15 Pharmacy 0
05 Administrative and General 1,267,504 16 Medical Records and Medical Library 281,911
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 418,683 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 411,457 19 Non Physician Anesthetist 219,754
10,11 Dietary and Cafeteria 259,337 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,826,495

County Profile for Allamakee - 2012